| GPU useful life | D&A / yr | Adj. EBITDA | Margin |
|---|---|---|---|
| 6 years (current book) | 2,260 | 605 | 29.1% |
| 5 years | 2,712 | 492 | 23.7% |
| 4 years (common QoE base) | 3,390 | 323 | 15.6% |
| 3 years (bear case) | 4,520 | 40 | 1.9% |
The choice of GPU life moves CoreWeave from a ~30% margin business to a ~2% margin business without changing a single contract, customer, or operating cost. This is why every buyer-side diligence stress-tests this assumption first.
The historical analogue isn't cloud — it's mainframe leasing in the 1980s, where 5-year vs 3-year lives created the gap between IBM Credit and the secondaries. Today the question is: does H100 hold residual value when B300 ships?